Quick LBO MOIC Calculation

Alright — quick LBO check. Don’t guess… do the math. Year zero revenue

is one hundred, and it grows by ten per year for five years. EBITDA margin is

fifty percent. Capex is twenty‑five percent of revenue, and depreciation is twenty‑five percent

of revenue. You acquire the company at ten times EBITDA, using six times

leverage, at an eight percent interest rate. Assume no taxes, no working capital

changes, and no debt paydown. You exit after five years at the same multiple.

What’s the MOIC? Comment your answer — bonus points if you show your setup. Level up with StreetAccess.